Cellebrite Reports Third-Quarter 2026 Results
Third-Quarter ARR Growth of 20% and TTM Free Cash Flow Margin of 31%
Net income of
Ramji concluded, "We also made important strategic and operational progress in the third quarter that we believe will better position us to expand our business around the globe. At the same time, as a result of our strong third-quarter performance, we have raised our 2026 adjusted EBITDA outlook. As we advance our planning for next year, we are mobilizing to use Genesis as the foundation for our next-generation platform for investigations and intelligence-led operations — a major initiative that we anticipate will substantially elevate our value proposition and further advance our mission of helping customers around the globe protect their nations, communities and businesses."
Third-Quarter 2026 Financial Highlights
- Total Annual Recurring Revenue (ARR) of
$528.5 million , up 20% year-over-year
- Recurring revenue dollar-based net retention rate of 116%
- Revenue of
$149.0 million , up 18% year-over-year
- Subscription revenue was
$134.9 million , a year-over-year increase of 20%
- GAAP gross profit and gross margin of
$121.0 million and 81.2%, respectively; Non-GAAP gross profit and gross profit margin of$127.7 million and 85.7%, respectively
- GAAP net income of
$26.7 million ; Non-GAAP net income of$45.6 million
- GAAP diluted earnings per share of
$0.10 ; Non-GAAP diluted earnings per share of$0.17
- Adjusted EBITDA and Adjusted EBITDA margin of
$53.6 million and 36.0%, respectively
- Free cash flow for the trailing twelve months of
$166.0 million , or a 30.9% margin
Recent Business Highlights
Strategy
- Plans to Redomicile in
the United States : In mid-September, Cellebrite announced plans to pursue a corporate reorganization, establishing a newUnited States corporation as the ultimate parent company, subject to shareholder and regulatory approvals. Cellebrite believes that redomiciling in theU.S . will better position the Company for growth in its largest geographic market and with other large government customers outside of theU.S ., as well as increase Cellebrite's appeal across a broader investor pool through inclusion in keyU.S . stock indices.
Innovation
- Genesis Momentum: Cellebrite Genesis, the Company's purpose-built agentic AI solution, has continued to build momentum in its first full quarter of availability since its official launch on
June 10, 2026 with initial availability for state and local government customers inNorth America . Since then, Genesis has been made generally available to both public and private sector customers inAustralia , theUnited Kingdom and the European Union.
Increased Investment and New Leadership forCellebrite Labs : In mid-September, Cellebrite announced expanded resources and new leadership forCellebrite Labs , the team responsible for much of the core mobile research behind the company's access, extraction and decoding technology.Cellebrite Labs is now led byChris Wade , Cellebrite's Chief Technology Officer, as part of the Company's Innovation Hub.
- Autumn Release: Last month, Cellebrite announced its Autumn 2026 Release, showcasing the Company's latest product innovations. Among the highlights were powerful new and enhanced AI capabilities for Genesis, Pathfinder and Corellium; expanded access capabilities for mobile phones and drones; and new features within Guardian and Pathfinder to address emerging customer requirements.
- Cellebrite Tactical Extraction Kit (C-TEK): In late August, Cellebrite launched the C-TEK, a ruggedized, all-in-one mobile forensics field kit packaged in a standard-size backpack. This purpose-built solution provides military teams with the hardware, software and power to access and analyze devices at the point of capture.
- Security and Compliance Milestones: Cellebrite achieved two independent cybersecurity milestones in September that strengthen its position with government customers in the
U.S . andAustralia . Cellebrite Guardian completed an assessment at the PROTECTED level underAustralia's Infosec Registered Assessors Program (IRAP), a key milestone to support adoption of Cellebrite's cloud-based evidence management solution by Australian national, regional and local government customers. In addition, Cellebrite Federal Solutions achieved Cybersecurity Maturity Model Certification (CMMC) Level 2 ahead of theDepartment of War's move to mandatory third-party assessment, removing a barrier to entry for federal work.
Leadership
- Rogerio Rizzi Appointed EVP, Corporate Strategy and Development: Last week, Cellebrite announced that
Rogerio Rizzi joined the Company as executive vice president of Corporate Strategy and Development. Rizzi, an engineer by training who most recently led corporate strategy at Okta, brings substantial experience in AI, technology and corporate strategy to Cellebrite.
Customers & Go-To-Market
- Expansion of
Global Digital Community for Digital Forensics and Investigative Professionals: In mid-September, Cellebrite announced the expansion of The 101, a purpose-built global digital community for digital forensics and investigative professionals available to customers through the MyCellebrite portal. The 101 community enables more than 62-thousand users to participate in discussion groups, ask questions and share knowledge with peers and Cellebrite experts around the world.
- 2027 JUSTYS Nominations: In late September, Cellebrite announced the next evolution of the Digital Justice Awards, known as the JUSTYS. The 2027 program introduces more rigorous judging criteria, an elevated panel of judges and new crime-specific categories for its Case of the Year awards. The JUSTYS will be presented on
Tuesday, April 13, 2027 , during Cellebrite's annual C2C User Summit.Jesse Weber , host of Law&Crime's Sidebar and Prime Crime, Will host of the 2027 JUSTYS, which will be streamed live on Law&Crime Network's YouTube channel.
Supplemental financial information can be found on the Investor Relations section of our website at https://investors.cellebrite.com/financial-information/quarterly-results.
Corellium Update
Cellebrite's acquisition of Corellium continues to undergo review by the
Financial Outlook
The Company's fourth quarter and full-year 2026 financial expectations are as follows:
|
|
|
Fourth-Quarter 2026 Expectations |
|
Full-Year 2026 Expectations |
|
|
|
(as of 11/12/26) |
|
(as of 11/12/26) |
|
ARR |
|
-- |
|
|
|
Annual Growth |
|
-- |
|
14% - 16% |
|
Revenue |
|
|
|
|
|
Annual Growth |
|
13% - 16% |
|
16% - 17% |
|
Adjusted EBITDA |
|
|
|
|
|
Adjusted EBITDA margin |
|
32% - 33% |
|
29% - 30% |
Conference Call Information
Cellebrite will host a live conference call and webcast later today to review the Company's third-quarter 2026 financial results and discuss its full-year 2026 outlook. Pertinent details include:
|
Date: |
|
|
|
Time: |
|
|
|
Call-In Number: |
|
929-203-1911 / 888-660-6196 |
|
Conference ID: |
|
CLBTQ326 |
|
Event URL: |
|
|
|
Webcast URL: |
|
In conjunction with the conference call and webcast, historical financial tables and supplemental data will be available on the quarterly results section of Company's investor relations website at https://investors.cellebrite.com/financial-information/quarterly-results.
Non-GAAP Financial Information and Key Performance Indicators
This press release includes non-GAAP financial measures. Cellebrite believes that the use of non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP EPS and adjusted EBITDA is helpful to investors. These measures, which the Company refers to as its non-GAAP financial measures, are not prepared in accordance with GAAP.
The Company believes that the non-GAAP financial measures provide a more meaningful comparison of its operational performance from period to period, and offer investors and management greater visibility into the underlying performance of its business:
- Share-based compensation expenses utilize varying available valuation methodologies, subjective assumptions and a variety of equity instruments that can impact a company's non-cash expenses;
- Acquired intangible assets are valued at the time of acquisition and are amortized over an estimated useful life after the acquisition;
- Acquisition-related expenses, which consist of third-party legal and advisory fees associated with M&A opportunities, and executive severance expenses, which are related to the cash component of contractual severance due to our former CEO and CFO, are unrelated to current operations and neither are comparable to the prior period nor predictive of future results;
- To the extent that the above adjustments have an effect on tax (income) expense, such an effect is excluded in the non-GAAP adjustment to net income;
- Tax expense, depreciation and amortization expense vary for many reasons that are often unrelated to our underlying performance and make period-to-period comparisons more challenging; and
- Financial income, net, consists primarily of interest income on cash and investments, and varies with cash balances and interest rates. Excluding this item enhances comparability across periods and with peers.
Free cash flow is calculated as net cash provided by or used in operating activities less purchases of property and equipment and the capitalization of software development costs (collectively referred to as capital expenditures). We believe that free cash flow is a useful indicator of liquidity that provides information to management and investors about the amount of cash provided by or used in our operations that, after the investments in capital expenditures, can be used for strategic initiatives.
Each of our non-GAAP financial measures is an important tool for financial and operational decision making and for evaluating our own operating results over different periods of time. The non-GAAP financial measures do not represent our financial performance under
A reconciliation of each of these non-GAAP financial measures to their most comparable GAAP measure is set forth in a table included at the end of this press release, which is also available on our website at https://investors.cellebrite.com.
In regard to forward-looking non-GAAP guidance, we are not able to reconcile the forward-looking adjusted EBITDA measure to the closest corresponding GAAP measure without unreasonable efforts because we are unable to predict the ultimate outcome of certain significant items including, but not limited to, share-based compensation expense for future awards, tax expense, and depreciation and amortization expense.
This press release also includes key performance indicators, including annual recurring revenue and dollar-based retention rate.
Annual recurring revenue ("ARR") is defined as the value of subscription-based customer agreements encompassing term-based on-premise software and cloud-based software, including those offerings delivered under a recurring consumption-based model, that are in effect at the end of the reporting period. For subscription-based agreements, ARR is calculated as the total contract value of the agreement divided by the length of the agreement, measured as of the end of the period and assuming no increases or reductions to the customer's subscription. For consumption-based cloud software subscriptions, ARR is calculated as the total contract value of the subscription divided by the length of the agreement, assuming no increases or reductions in the customer's usage rate. For agreements with a term of less than 12 months, ARR is calculated as the total contract value of the agreement, without annualization. The annualized value of contracts is a legal and contractual determination made by assessing the contractual terms with our customers, including contracts for which we are actively negotiating a subscription renewal, which continue to be included in ARR until the customer notifies the Company that it does not intend to renew. ARR is not a forecast of future subscription revenue, which can be impacted by contract start and end dates and renewal rates.
Dollar-based net retention rate ("NRR") is calculated by dividing customer recurring revenue by base revenue. We define base revenue as recurring revenue we recognized from all customers with a valid license at the last quarter of the previous year period, during the four quarters ended one year prior to the date of measurement. We define our customer revenue as the recurring revenue we recognized during the four quarters ended on the date of measurement from the same customer base included in our measure of base revenue, including recurring revenue resulting from additional sales to those customers.
References to Websites and Social Media Platforms
References to information included on, or accessible through, websites and social media platforms do not constitute incorporation by reference of the information contained at or available through such websites or social media platforms, and you should not consider such information to be part of this press release.
Caution Regarding Forward Looking Statements
This document includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. Forward looking statements may be identified by the use of words such as "forecast," "intend," "seek," "target," "anticipate," "will," "appear," "approximate," "foresee," "might," "possible," "potential," "believe," "could," "predict," "should," "could," "continue," "expect," "estimate," "may," "plan," "outlook," "future" and "project" and other similar expressions that predict, project or indicate future events or trends or that are not statements of historical matters. Such forward-looking statements include, but are not limited to, estimated financial information for the fourth quarter of 2026 and for fiscal year 2026 including those statements with respect to important strategic and operational progress in the third quarter that we believe will better position us to expand our business around the globe; mobilizing to use Genesis as the foundation for our next-generation platform for investigations and intelligence-led operations — a major initiative that we anticipate will substantially elevate our value proposition and further advance our mission of helping customers around the globe protect their nations, communities and businesses; our belief that redomiciling in the
About Cellebrite
Cellebrite's (Nasdaq: CLBT) mission is to protect communities, nations and businesses as a global leader in digital investigative and intelligence solutions. More than 7,000 global law enforcement agencies, defense and intelligence organizations and enterprises trust Cellebrite's AI-powered software portfolio to make forensically sound digital data more accessible and actionable. Cellebrite technology allows customers to accelerate nearly 3 million legally sanctioned investigations annually, enhance sovereign security, elevate operational efficacy and efficiency and enable advanced mobile research and application security. Available via cloud, on-premises and hybrid deployments, Cellebrite's technology enables its customers around the globe to advance their missions, elevate public safety and safeguard data privacy. To learn more, visit us at www.cellebrite.com and https://investors.cellebrite.com and find us on social media @Cellebrite.
Contacts:
Investors Relations
Vice President, Investor Relations &
investors@cellebrite.com
+1 973.206.7760
Media
Director, PR and
jackie.labrecque@cellebrite.com
+1 771.241.7010
|
Third-Quarter 2026 Results Summary ( |
|||||||
|
|
|
|
|
||||
|
|
For the three months ended |
|
For the nine months ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
Revenue |
149,022 |
|
126,029 |
|
408,461 |
|
346,854 |
|
Gross profit |
121,047 |
|
105,715 |
|
332,859 |
|
291,373 |
|
Gross margin |
81.2 % |
|
83.9 % |
|
81.5 % |
|
84.0 % |
|
Operating income |
26,875 |
|
18,990 |
|
42,943 |
|
45,675 |
|
Operating margin |
18.0 % |
|
15.1 % |
|
10.5 % |
|
13.2 % |
|
Net income |
26,656 |
|
20,189 |
|
43,965 |
|
57,065 |
|
Cash flow from operating activities |
56,581 |
|
33,272 |
|
94,055 |
|
86,733 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Data: |
|
|
|
|
|
|
|
|
Operating income |
51,530 |
|
35,970 |
|
109,921 |
|
84,165 |
|
Operating margin |
34.6 % |
|
28.5 % |
|
26.9 % |
|
24.3 % |
|
Net income |
45,550 |
|
36,860 |
|
105,862 |
|
93,812 |
|
Adjusted EBITDA |
53,625 |
|
37,739 |
|
116,032 |
|
89,300 |
|
Adjusted EBITDA margin |
36.0 % |
|
29.9 % |
|
28.4 % |
|
25.7 % |
|
Condensed Consolidated Balance Sheets ( |
||||
|
|
||||
|
|
|
|
|
|
|
|
|
2026 |
|
2025 |
|
|
|
(Unaudited) |
|
(Audited) |
|
Assets |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
|
$ 223,055 |
|
$ 124,457 |
|
Short-term deposits |
|
121,207 |
|
161,049 |
|
Marketable securities |
|
139,607 |
|
151,544 |
|
Trade receivables (net of allowance for credit losses of |
|
139,816 |
|
104,972 |
|
Prepaid expenses and other current assets |
|
21,375 |
|
19,630 |
|
Contract acquisition costs |
|
5,844 |
|
6,595 |
|
Inventories |
|
7,509 |
|
7,603 |
|
Total current assets |
|
658,413 |
|
575,850 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Other non-current assets |
|
7,803 |
|
14,618 |
|
Marketable securities |
|
109,410 |
|
97,959 |
|
Deferred tax assets, net |
|
11,791 |
|
10,880 |
|
Property and equipment, net |
|
27,431 |
|
22,209 |
|
Operating lease right-of-use assets |
|
16,151 |
|
16,308 |
|
Intangible assets, net |
|
117,928 |
|
81,469 |
|
|
|
119,559 |
|
119,559 |
|
Total non-current assets |
|
410,073 |
|
363,002 |
|
Total assets |
|
$ 1,068,486 |
|
$ 938,852 |
|
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
Trade payables |
|
$ 20,473 |
|
$ 16,834 |
|
Other accounts payable and accrued expenses |
|
73,351 |
|
71,244 |
|
Deferred revenues |
|
295,513 |
|
277,583 |
|
Operating lease liabilities |
|
6,115 |
|
3,996 |
|
Total current liabilities |
|
395,452 |
|
369,657 |
|
|
|
|
|
|
|
Long-term liabilities |
|
|
|
|
|
Other long-term liabilities |
|
25,424 |
|
16,677 |
|
Deferred revenues |
|
51,065 |
|
49,526 |
|
Operating lease liabilities |
|
17,238 |
|
18,674 |
|
Total long-term liabilities |
|
93,727 |
|
84,877 |
|
Total liabilities |
|
489,179 |
|
454,534 |
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
Share capital |
|
*) |
|
*) |
|
Additional paid-in capital |
|
622,769 |
|
568,721 |
|
|
|
(85) |
|
(85) |
|
Accumulated other comprehensive (loss) income |
|
(804) |
|
2,220 |
|
Accumulated deficit |
|
(42,573) |
|
(86,538) |
|
Total shareholders' equity |
|
579,307 |
|
484,318 |
|
Total liabilities and shareholders' equity |
|
$ 1,068,486 |
|
$ 938,852 |
|
|
|
*) Less than |
|
Condensed Consolidated Statements of Income ( |
|||||||
|
|
|||||||
|
|
For the three months ended |
|
For the nine months ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
Subscription services |
$ 101,163 |
|
$ 84,195 |
|
$ 295,397 |
|
$ 241,697 |
|
Term-license |
33,742 |
|
28,531 |
|
76,851 |
|
69,819 |
|
Total subscription |
134,905 |
|
112,726 |
|
372,248 |
|
311,516 |
|
Other non-recurring |
6,425 |
|
5,504 |
|
14,005 |
|
13,207 |
|
Professional services |
7,692 |
|
7,799 |
|
22,208 |
|
22,131 |
|
Total revenue |
149,022 |
|
126,029 |
|
408,461 |
|
346,854 |
|
|
|
|
|
|
|
|
|
|
Cost of revenue: |
|
|
|
|
|
|
|
|
Subscription services |
14,951 |
|
10,005 |
|
43,017 |
|
26,959 |
|
Term-license |
1,337 |
|
— |
|
3,490 |
|
— |
|
Total subscription |
16,288 |
|
10,005 |
|
46,507 |
|
26,959 |
|
Other non-recurring |
6,189 |
|
4,791 |
|
13,450 |
|
11,290 |
|
Professional services |
5,498 |
|
5,518 |
|
15,645 |
|
17,232 |
|
Total cost of revenue |
27,975 |
|
20,314 |
|
75,602 |
|
55,481 |
|
|
|
|
|
|
|
|
|
|
Gross profit |
$ 121,047 |
|
$ 105,715 |
|
$ 332,859 |
|
$ 291,373 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development, net |
36,387 |
|
28,124 |
|
108,220 |
|
84,012 |
|
Sales and marketing |
36,831 |
|
38,800 |
|
123,806 |
|
116,253 |
|
General and administrative |
20,954 |
|
19,801 |
|
57,890 |
|
45,433 |
|
Total operating expenses |
$ 94,172 |
|
$ 86,725 |
|
$ 289,916 |
|
$ 245,698 |
|
|
|
|
|
|
|
|
|
|
Operating income |
$ 26,875 |
|
$ 18,990 |
|
$ 42,943 |
|
$ 45,675 |
|
Financial income, net |
4,866 |
|
5,298 |
|
13,619 |
|
18,732 |
|
Income before tax |
31,741 |
|
24,288 |
|
56,562 |
|
64,407 |
|
Tax expense |
5,085 |
|
4,099 |
|
12,597 |
|
7,342 |
|
Net income |
$ 26,656 |
|
$ 20,189 |
|
$ 43,965 |
|
$ 57,065 |
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
Basic |
$ 0.11 |
|
$ 0.08 |
|
$ 0.18 |
|
$ 0.24 |
|
Diluted |
$ 0.10 |
|
$ 0.08 |
|
$ 0.17 |
|
$ 0.23 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
Basic |
249,475,824 |
|
243,508,803 |
|
247,865,510 |
|
240,394,282 |
|
Diluted |
254,362,925 |
|
249,719,713 |
|
253,087,365 |
|
249,357,070 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
Unrealized (loss) income on hedging transactions |
(1,421) |
|
(665) |
|
(1,584) |
|
1,492 |
|
Unrealized (loss) income on marketable securities |
(1,175) |
|
198 |
|
(2,489) |
|
301 |
|
Currency translation adjustments |
190 |
|
287 |
|
1,049 |
|
(1,420) |
|
Total other comprehensive (loss) income , net of tax |
(2,406) |
|
(180) |
|
(3,024) |
|
373 |
|
Total comprehensive income |
$ 24,250 |
|
$ 20,009 |
|
$ 40,941 |
|
$ 57,438 |
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flow ( |
||||||||
|
|
||||||||
|
|
|
For the three months ended |
|
For the nine months ended |
||||
|
|
|
|
|
|
||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Cash flow from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ 26,656 |
|
$ 20,189 |
|
$ 43,965 |
|
$ 57,065 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
15,446 |
|
15,308 |
|
45,079 |
|
32,895 |
|
Amortization of premium, accretion of discount and accrued interest on marketable securities |
|
(732) |
|
(488) |
|
(2,117) |
|
(2,213) |
|
Depreciation and amortization |
|
9,339 |
|
2,703 |
|
25,259 |
|
7,926 |
|
Interest income from short-term deposits |
|
(1,844) |
|
(1,734) |
|
(5,373) |
|
(6,417) |
|
Deferred tax assets, net |
|
70 |
|
(51) |
|
(695) |
|
(1,824) |
|
Increase in trade receivables |
|
(29,132) |
|
(11,225) |
|
(34,761) |
|
(20,435) |
|
Increase in deferred revenue |
|
33,401 |
|
13,310 |
|
20,527 |
|
16,612 |
|
(Increase) decrease in other non-current assets |
|
(459) |
|
398 |
|
(160) |
|
1,393 |
|
Decrease in prepaid expenses and other current assets |
|
810 |
|
336 |
|
197 |
|
3,068 |
|
Changes in operating lease right-of-use assets |
|
1,200 |
|
1,197 |
|
3,313 |
|
3,423 |
|
Changes in operating lease liability |
|
(813) |
|
(892) |
|
(2,473) |
|
(2,603) |
|
Decrease in inventories |
|
878 |
|
882 |
|
163 |
|
348 |
|
Increase (decrease) in trade payables |
|
2,273 |
|
713 |
|
3,467 |
|
(499) |
|
Decrease in other accounts payable and accrued expenses |
|
(1,363) |
|
(8,032) |
|
(4,858) |
|
(2,562) |
|
Increase in other long-term liabilities |
|
851 |
|
658 |
|
2,522 |
|
556 |
|
Net cash provided by operating activities |
|
56,581 |
|
33,272 |
|
94,055 |
|
86,733 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
(4,784) |
|
(3,322) |
|
(10,893) |
|
(9,269) |
|
Cash paid in conjunction with acquisitions, net of acquired cash |
|
— |
|
— |
|
(15,278) |
|
— |
|
Purchase of Intangible assets |
|
(8,470) |
|
— |
|
(24,089) |
|
— |
|
Investment in marketable securities |
|
(70,826) |
|
(12,057) |
|
(195,451) |
|
(195,203) |
|
Proceeds from maturities of marketable securities |
|
29,277 |
|
58,597 |
|
90,222 |
|
118,220 |
|
Proceeds from sales of marketable securities |
|
49,796 |
|
— |
|
105,342 |
|
31,166 |
|
Investment in short-term deposits |
|
(40,948) |
|
(15,000) |
|
(122,948) |
|
(99,000) |
|
Redemption of short-term deposits |
|
68,344 |
|
35,570 |
|
168,163 |
|
131,947 |
|
Net cash provided by (used in) investing activities |
|
22,389 |
|
63,788 |
|
(4,932) |
|
(22,139) |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options to shares |
|
1,318 |
|
3,958 |
|
5,569 |
|
19,075 |
|
Proceeds from Employee Share Purchase Plan |
|
1,300 |
|
1,309 |
|
4,168 |
|
3,638 |
|
Net cash provided by financing activities |
|
2,618 |
|
5,267 |
|
9,737 |
|
22,713 |
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
81,588 |
|
102,327 |
|
98,860 |
|
87,307 |
|
Net effect of Currency Translation on cash and cash equivalents |
|
217 |
|
(189) |
|
(262) |
|
2,395 |
|
Cash and cash equivalents at beginning of period |
|
141,250 |
|
179,223 |
|
124,457 |
|
191,659 |
|
Cash and cash equivalents at end of period |
|
$ 223,055 |
|
$ 281,361 |
|
$ 223,055 |
|
$ 281,361 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
|
Income taxes paid (received) |
|
$ 4,622 |
|
$ 4,686 |
|
$ 15,157 |
|
$ (3,387) |
|
Non-cash activities |
|
|
|
|
|
|
|
|
|
Operating lease liabilities arising from obtaining right-of-use assets |
|
$ 937 |
|
$ — |
|
$ 3,156 |
|
$ 13,141 |
|
Reconciliation of GAAP to Non-GAAP Financial Information ( |
|||||||
|
|
|||||||
|
|
For the three months ended |
|
For the nine months ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
Cost of revenue |
$ 27,975 |
|
$ 20,314 |
|
$ 75,602 |
|
$ 55,481 |
|
Less: |
|
|
|
|
|
|
|
|
Share-based compensation |
698 |
|
828 |
|
2,047 |
|
2,405 |
|
Amortization of intangible assets |
5,945 |
|
— |
|
15,093 |
|
— |
|
Acquisition-related costs |
— |
|
— |
|
1 |
|
— |
|
Non-GAAP cost of revenue |
$ 21,332 |
|
$ 19,486 |
|
$ 58,461 |
|
$ 53,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
Gross profit |
$ 121,047 |
|
$ 105,715 |
|
$ 332,859 |
|
$ 291,373 |
|
Share-based compensation |
698 |
|
828 |
|
2,047 |
|
2,405 |
|
Amortization of intangible assets |
5,945 |
|
— |
|
15,093 |
|
— |
|
Acquisition-related costs |
— |
|
— |
|
1 |
|
— |
|
Non-GAAP gross profit |
$ 127,690 |
|
$ 106,543 |
|
$ 350,000 |
|
$ 293,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
Operating expenses |
$ 94,172 |
|
$ 86,725 |
|
$ 289,916 |
|
$ 245,698 |
|
Less: |
|
|
|
|
|
|
|
|
Share-based compensation |
14,748 |
|
14,480 |
|
43,032 |
|
30,490 |
|
Amortization of intangible assets |
1,299 |
|
934 |
|
4,055 |
|
2,791 |
|
Acquisition-related costs |
1,445 |
|
164 |
|
2,230 |
|
2,230 |
|
Executive severance costs |
520 |
|
574 |
|
520 |
|
574 |
|
Non-GAAP operating expenses |
$ 76,160 |
|
$ 70,573 |
|
$ 240,079 |
|
$ 209,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
Operating income |
$ 26,875 |
|
$ 18,990 |
|
$ 42,943 |
|
$ 45,675 |
|
Share-based compensation |
15,446 |
|
15,308 |
|
45,079 |
|
32,895 |
|
Amortization of intangible assets |
7,244 |
|
934 |
|
19,148 |
|
2,791 |
|
Acquisition-related costs |
1,445 |
|
164 |
|
2,231 |
|
2,230 |
|
Executive severance costs |
520 |
|
574 |
|
520 |
|
574 |
|
Non-GAAP operating income |
$ 51,530 |
|
$ 35,970 |
|
$ 109,921 |
|
$ 84,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cellebrite DI Ltd. |
|||||||
|
|
|
|
|
||||
|
|
For the three months ended |
|
For the nine months ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
Net income |
$ 26,656 |
|
$ 20,189 |
|
$ 43,965 |
|
$ 57,065 |
|
Share-based compensation |
15,446 |
|
15,308 |
|
45,079 |
|
32,895 |
|
Amortization of intangible assets |
7,244 |
|
934 |
|
19,148 |
|
2,791 |
|
Acquisition-related costs |
1,445 |
|
164 |
|
2,231 |
|
2,230 |
|
Executive severance costs |
520 |
|
574 |
|
520 |
|
574 |
|
Tax income |
(5,761) |
|
(309) |
|
(5,081) |
|
(1,743) |
|
Non-GAAP net income |
$ 45,550 |
|
$ 36,860 |
|
$ 105,862 |
|
$ 93,812 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP Earnings per share: |
|
|
|
|
|
|
|
|
Basic |
$ 0.18 |
|
$ 0.15 |
|
$ 0.42 |
|
$ 0.39 |
|
Diluted |
$ 0.17 |
|
$ 0.14 |
|
$ 0.40 |
|
$ 0.37 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
249,475,824 |
|
243,508,803 |
|
247,865,510 |
|
240,394,282 |
|
Diluted |
260,516,532 |
|
256,157,437 |
|
259,774,704 |
|
253,798,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
Net income |
$ 26,656 |
|
$ 20,189 |
|
$ 43,965 |
|
$ 57,065 |
|
Financial income, net |
(4,866) |
|
(5,298) |
|
(13,619) |
|
(18,732) |
|
Tax expense |
5,085 |
|
4,099 |
|
12,597 |
|
7,342 |
|
Share-based compensation |
15,446 |
|
15,308 |
|
45,079 |
|
32,895 |
|
Amortization of intangible assets |
7,244 |
|
934 |
|
19,148 |
|
2,791 |
|
Acquisition-related costs |
1,445 |
|
164 |
|
2,231 |
|
2,230 |
|
Depreciation expenses |
2,095 |
|
1,769 |
|
6,111 |
|
5,135 |
|
Executive severance costs |
520 |
|
574 |
|
520 |
|
574 |
|
Adjusted EBITDA |
$ 53,625 |
|
$ 37,739 |
|
$ 116,032 |
|
$ 89,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
Net cash provided by operating activities |
$ 56,581 |
|
$ 33,272 |
|
$ 94,055 |
|
$ 86,733 |
|
Less: |
|
|
|
|
|
|
|
|
Capital expenditures |
(4,784) |
|
(3,322) |
|
(10,893) |
|
(9,269) |
|
Free cash flow |
$ 51,797 |
|
$ 29,950 |
|
$ 83,162 |
|
$ 77,464 |
|
Free cash flow margin |
34.8 % |
|
23.8 % |
|
20.4 % |
|
22.3 % |
|
Cellebrite DI Ltd. |
|||||||||
|
|
|||||||||
|
|
For the trailing |
|
For the three months ended |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2026 |
|
2026 |
|
2026 |
|
2026 |
|
2025 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
Net cash provided by operating activities |
$ 180,866 |
|
$ 56,581 |
|
$ 17,589 |
|
$ 19,885 |
|
$ 86,811 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
(14,849) |
|
(4,784) |
|
(3,068) |
|
(3,041) |
|
(3,956) |
|
Free cash flow |
$ 166,017 |
|
$ 51,797 |
|
$ 14,521 |
|
$ 16,844 |
|
$ 82,855 |
|
Free cash flow margin |
30.9 % |
|
34.8 % |
|
11.1 % |
|
13.1 % |
|
64.3 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/cellebrite-reports-third-quarter-2026-results-302937130.html
SOURCE Cellebrite